{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["分项报价表 (2)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"分项报价表 (2)","index":0,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,8],[2,0,6,0],[2,1,3,1],[2,5,3,5],[4,1,5,1],[4,5,5,5],[6,1,6,4],[7,0,11,0],[7,1,8,1],[7,5,8,5],[9,1,10,1],[9,5,10,5],[11,1,11,4],[12,0,12,7],[13,0,13,8],[14,1,14,2],[14,3,14,6],[14,7,14,8],[15,1,15,2],[15,3,15,6],[15,7,15,8],[16,1,16,2],[16,3,16,6],[16,7,16,8],[17,0,17,8],[18,1,18,2],[18,3,18,4],[18,7,18,8],[19,0,22,0],[19,1,19,2],[19,3,19,4],[19,7,20,8],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[21,7,22,8],[22,1,22,2],[22,3,22,4],[23,7,23,8]],"flags":["formulas_cached_only"]}
["（一）医疗设备维修技术与配件供应服务报价"]
["年度","院区","设备分类","台数","资产值（元）","院区小合计（元）","备注","报价（元）","费率"]
["2025.6.10-2026.6.9","院本部","完全出保",3939,{"v":374689165.4,"d":"374,689,165.40"},{"v":415236962.4,"d":"415,236,962.40"},"含DR、移动C臂及其它基础类设备等，\n详细看清单（大院第一年清单）"]
[null,null,"新机仍在保",507,{"v":40547797,"d":"40,547,797.00"},null,"供应商需要对这部分设备非新机合同之外的保修范围之外进行维保，如耗材等"]
[null,"东院区","完全出保",557,{"v":52535213.26,"d":"52,535,213.26"},{"v":58256163.26,"d":"58,256,163.26"},"含DR、移动C臂及其它基础类设备等，\n详细看清单（大院第一年清单）"]
[null,null,"新机仍在保",130,{"v":5720950,"d":"5,720,950.00"},null,"供应商需要对这部分设备非新机合同之外的保修范围之外进行维保，如耗材等"]
[null,"第一年合计资产值 约",{"$nulls":3},{"v":473493125.65999997,"d":"473,493,125.66"}]
["2026.6.10-2027.6.9","院本部","完全出保",4202,{"v":399269822.4,"d":"399,269,822.40"},{"v":431225152.4,"d":"431,225,152.40"},"含DR、移动C臂及其它基础类设备等，\n详细看清单（大院第一年清单）"]
[null,null,"新机仍在保",434,{"v":31955330,"d":"31,955,330.00"},null,"供应商需要对这部分设备非新机合同之外的保修范围之外进行维保，如耗材等"]
[null,"东院区","完全出保",{"v":638,"d":"638.00"},{"v":54795313.26,"d":"54,795,313.26"},{"v":58358163.26,"d":"58,358,163.26"},"含DR、移动C臂及其它基础类设备等，\n详细看清单（大院第一年清单）"]
[null,null,"新机仍在保",{"v":53,"d":"53.00"},{"v":3562850,"d":"3,562,850.00"},null,"供应商需要对这部分设备非新机合同之外的保修范围之外进行维保，如耗材等"]
[null,"第二年合计资产值 约",{"$nulls":3},{"v":489583315.65999997,"d":"489,583,315.66"}]
["备注：维保范围含院方跟原厂或第三方购买的维保之外的所有设备，所含设备的全部部件（易损件、耗材件等，内镜清洗刷、按钮除外）维修、更换。"]
["（二）全院设备运维服务人工技术服务报价"]
["序号","院区",null,"人工技术服务成本",{"$nulls":3},"报价（元）/年"]
[1,"院本部",null,"巡检、预防性保养、质控、资产盘点、计量协助、档案资料管理等"]
[2,"东院区",null,"巡检、预防性保养、质控、资产盘点、计量协助、档案资料管理等"]
["（三）合计"]
[null,"院区",null,"技术及配件供应服务（元）",null,"人工服务（元）","每年合计（元）","两年合计（元）"]
["合计","院本部第1年"]
[null,"院本部第2年"]
[null,"东院区第1年"]
[null,"东院区第2年"]
[{"$nulls":6},"两年两院区总计："]